>

ANNEX-C

CALCULATION OF CLEAR PROFIT FOR THE FINANCIAL YEAR 2000-01
AS PER THE SCHEDULE VI OF ELECTRICITY (SUPPLY) ACT,1948 PARA-XVII(2)

(Rs Crores)

(A)

 

DESCRIPTION

NESCO'S
PROPOSAL

COMMISSION
APPROVAL

 

i)

Gross receipt from Sale of energy less discounts applicable thereto.

438.75

400.49

 

ii)

Rental of meters and other apparatus hired to consumers.

5.94

5.94

 

iii)

Sale & repair lamps and apparatus

 

  

 

iv)

Rents

 

 

  

v)

Transfer fees

  

   

   

vi)

Interest on investment

    

   

  

vii)

Other general receipts accountable for income tax and arising from and ancillary or incidental to business of electricity supply.

  

  

   

  

Total of (A) (i to vii)

444.69

406.43

(B)

  

Expenditure properly incurred on :

   

  

  

i)

Generation & purchase of energy

289.12

298.65

  

ii)

Distribution and sale of energy

 

 

  

  

a) Employees cost

50.44

46.26

  

  

b) Material

17.22

14.22

  

  

c) A&G expenses

7.28

5.91

  

iii)

Rents, rates & taxes, other than all taxed on income and profit

 

 

 

iv)

Interest on loan advanced by GRIDCO

  

 

 

iv.a)

Interest on loan borrowed from Organisation

49.24

17.16

 

iv.b)

Interest on debenture issued by licensee

 

 

  

v)

Interest on security deposit

   

  

  

vi)

Legal charges

   

  

 

vii)

Bad debts

15.35

10.01

   

viii)

Auditor's fees

 

  

   

ix)

Management including managing agents remuneration

   

   

  

x)

Depreciation

24.73

20.40

  

xi)

Other expenses

  

  

  

xii)

Contribution to P.F., Staff pension,(included in Employes Cost)

  

  

  

  

Gratuity(included in Employees Cost)

  

  

  

xii.a)

Expenses on apprentice & other training scheme

  

  

  

xiii)

Bonus

  

   

 

Total expenditure i.e. total of (B) (i to xiii)

453.38

412.62

(C)

  

Special appropriation to cover :

  

  

  

i)

Previous losses

7.26

  

  

ii)

All tax on income and profits

  

  

  

iii)

Instalments of written down amounts in respect of intangible asset and new capital issue expenses

  

  

  

iv)

Contribution to contingency reserve

1.20

1.20

  

v)

Contribution towards arrear depreciation

  

  

  

v.a)

Contribution to Development Reserve, referred to in para

  

  

  

v.b)

Debt redemption obligation

  

  

  

vi)

Other special appropriation permitted by the State Govt.

  

  

  

  

Total of (C) (i to vi)

8.46

1.20

  

  

CLEAR PROFIT (A-B-C)

-1715

-738

  

   

Reasonable Return (Form No. F.14)

7.87

3.06

   

   

Excess or deficit of clear profit over reasonable return

-25.02

-10.44

 

Our Address:
Bidyut Niyamak Bhavan, Unit-VIII, Bhubaneswar - 751 012
Ph.:+91-674-2413097, 2414117. Fax.:+91-674-2413306, 2419781
e-mail- info@orierc.org

Revised on February 02, 2003

Site Designed and Maintained by
Luminous Infoways Pvt. Ltd.