Annexe-I

EXPENDITURE FOR THE PURPOSE OF REVENUE REQUIREMENT FOR THE FINANCIAL YEAR 2000-01

Expenditure

Para XVII Clause-2 (b) of Schedule VI of Elec. (Supply) Act 1948

GRIDCO'S PROPOSAL
Rs. In Crores

COMMISSION
APPROVAL
Rs. In Crores

I.

Generation and purchase of Energy

1432.23

1164.56

Demand Charges

Energy Charges

II.

Transmission Cost (O/M)

(a) Employees cost

81.17

76.31

(b) Repair & Maintenance cost

23.74

14.67

(c) Admn. & General Expenses

19.85

12.25

(d) Amortisation of approved investments for restoring damages due to cyclone

4.42

4.42

III.

Rent, rates and taxes other than all taxed on income & profits(included in A & G Expenses)

-

-

IV.

Interest on loans, advanced by Gridco

(a) Interest on loan borrowed from organisation

i) From World Bank
ii) From IFC

173.44

65.51

(b) Interest on debenture issued by licensee

V.

Interest on security deposit

-

-

VI.

ERLDC charges

-

-

VII.

Bad debt

-

-

VIII.

Auditor's fees

-

-

IX.

Management including managing agents remuneration

-

-

X.

Depreciation

78.00

78.00

XI.

Other expenses/Loss due to Damaged Assets

-

-

XII.

Contribution to P.F., Staff pension,(included in Employes Cost)

Gratuity(included in Employees Cost)

-

-

(a),Expenses on training & other training scheme (included in Employees Cost)

XIII.

Bonus

-

-

A.

(Total expenses I to XIII)

1812.85

332.33

Special appropriation to cover Para XVII Clause 2(c)

I.

Previous loss

-

-

II.

All taxes on income & profits

 

 

III.

Installments of written down account in respect of intangible assets and new capital issue expenses

 

 

IV.

Contribution of contingency reserve

6.38

6.38

V.

Contribution towards arrear depreciation

 

 

 

(a) Contribution to development reserve

 

 

 

(b) Debt redemption and obligation

 

 

VI.

Other special appropriation permitted by Appropriate Authority

 

B.

Total of (I to VI)

6.38

6.38

C.

Reasonable Return

107.89

80.55

D.

Rebate to Consumers

48.70

E.

Miscellaneous Receipts

37.93

35.87

 

Total (A+B+C+D+E)

1937.90

383.39